UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
______________________________
(Exact name of registrant as specified in its charter)
|
|
|
|
|
||||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.)
|
||||
|
|
|
|
|
||||
|
(Address of principal executive offices) |
|
(Zip Code) |
|
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Exchange Act: |
||||
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Section 2 – Financial Information
Item 2.02. Results of Operations and Financial Condition.
On January 28, 2021, CapStar Financial Holdings, Inc. (the “Company”) issued an earnings release announcing its financial results for the fourth quarter ended December 31, 2020. A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Report”) and is incorporated herein by reference.
The Company will conduct a conference call at 9:00 a.m. (Central Time) on January 29, 2021 to discuss its financial results for the fourth quarter ended December 31, 2020.
Section 7 – Regulation FD
Item 7.01. Regulation FD Disclosure.
The information disclosed under Item 2.02 of this Report is incorporated by reference into this Item 7.01.
Section 9 – Financial Statements and Exhibits
Item 9.01. Financial Statements and Exhibits.
Exhibit Number |
|
Description |
99.1 |
|
Earnings release issued on January 28, 2021 by CapStar Financial Holdings, Inc. |
99.2 |
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
|
|
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CAPSTAR FINANCIAL HOLDINGS, INC. |
|
|
|
By: |
/s/ Denis J. Duncan |
|
Denis J. Duncan |
|
Chief Financial Officer |
Date: January 28, 2021
3
Exhibit 99.1
EARNINGS RELEASE
CONTACT
Denis J. Duncan
Chief Financial Officer
(615) 732-7492
CapStar Financial Holdings, Inc. Reports Year End 2020 Results
NASHVILLE, TN, January 28, 2021 GlobeNewswire -- CapStar Financial Holdings, Inc. (“CapStar”) (NASDAQ:CSTR) today reported net income of $9.7 million or $0.44 per diluted share, for the quarter ended December 31, 2020, compared with net income of $5.4 million or $0.29 per diluted share, for the quarter ended December 31, 2019. Annualized return on average assets and return on average equity for the quarter ended December 31, 2020 was 1.27% and 11.30%, respectively. Excluding fourth quarter merger-related charges of $2.1 million, operating(1) diluted earnings per share were $0.51, return on average assets was 1.48%, and return on average tangible equity was 15.38%.
For the year ended December 31, 2020, the company reported net income of $24.7 million or $1.22 per diluted share compared with net income of $22.4 million, or $1.20 per diluted share, for the year ended December 31, 2019. Return on average assets and return on average equity for the year ended December 31, 2020 was 0.94% and 9.55%, respectively. Excluding merger-related charges of $5.4 million, operating(1) diluted earnings per share were $1.42, return on average assets was 1.09%, and return on average tangible equity was 11.09%.
“I would like to thank our employees for their tireless work over the past year in helping our clients and communities,” said Timothy K. Schools, chief executive officer. “As a result of their tremendous efforts and our solid risk management culture in a challenging and uncertain operating environment, we are pleased to report strong 2020 and fourth quarter financial results, led by high performance in our mortgage and tri-net divisions. During the year, we made progress in advancing several strategic initiatives, including the continued refocus on providing core banking services to our local markets, integrating and expanding our recent East Tennessee expansion with the addition of Knoxville and completion of our FCB acquisition, and strengthening our balance sheet management capabilities. Importantly, as part of our mission, we made extra efforts to support our employees, clients, and communities as we all manage through the current pandemic. We are proud to have maintained full employment and compensation, offer flexible work programs, and participate in loan assistance and deferral programs. Together, with our client-centric banking model, stable and growing markets, and key strategic initiatives, we are optimistic about our future prospects and enhanced opportunities to serve our clients.”
Profitability
|
• |
Annualized return on average equity for the three months ended December 31, 2020 was 11.30% compared to 7.92% for the same period in 2019. Operating(1) annualized return on average tangible equity for the three months ended December 31, 2020 was 15.38% compared to 9.69% for the same period in 2019. |
(1) Operating measures exclude merger-related expenses unrelated to CapStar’s normal operations. For a discussion and reconciliation of the Non-GAAP operating measures that exclude merger-related costs unrelated to CapStar’s normal operations, see the section titled “Non-GAAP Disclaimer” and the Non-GAAP financial measures section of the financial statements.
|
• |
Net interest margin was 3.12% for the three months ended December 31, 2020 compared to 3.49% for the same period in 2019. |
|
• |
The efficiency ratio for the three months ended December 31, 2020 was 63.02% compared to 68.46% for the same period in 2019. The operating(1) efficiency ratio for the three months ended December 31, 2020 was 56.85% compared to 67.73% for the same period in 2019. |
Growth
|
• |
Pre-tax pre-provision earnings for the quarter ended December 31, 2020 increased 79% to $12.6 million, compared to $7.0 million for the quarter ended December 31, 2019. |
|
• |
End of period deposits for the quarter ended December 31, 2020 decreased $49.5 million or 8% annualized. |
|
• |
Excluding PPP loans, end of period loan growth for the quarter ended December 31, 2020, was $19.61 million or 5% annualized. |
|
• |
Tangible book value per share for the quarter ended December 31, 2020 increased 7% to $13.36, compared to $12.45 for the quarter ended December 31, 2019. |
Soundness
|
• |
The total risk-based capital ratio was 16.03% at December 31, 2020 compared to 13.45% at December 31, 2019. |
|
• |
The allowance for loan losses to total loans was 1.23% at December 31, 2020 compared to 0.89% at December 31, 2019. The allowance for loan losses plus the fair value mark on acquired loans to total loans, less PPP loans, was 1.57% at December 31, 2020 compared to 1.13% at December 31, 2019. |
|
• |
Non-performing assets to total loans and OREO were 0.28% at December 31, 2020 compared to 0.18% at December 31, 2019. |
|
• |
Annualized net charge offs to average loans were 0.02% for the three months ended December 31, 2020 compared to 0.06% for the same period in 2019. |
Dividend
On January 28, 2021, the board of directors of CapStar approved a quarterly dividend of $0.05 per common share that will be paid on February 24, 2021 to shareholders of record of CapStar’s common stock as of the close of business on February 10, 2021.
Conference Call and Webcast Information
CapStar will host a conference call and webcast at 9:00 a.m. Central Time on Friday, January 29, 2021. During the call, management will review the third quarter results and operational highlights. Interested parties may listen to the call by dialing (844) 412-1002. The conference ID number is 1963565. A simultaneous webcast may be accessed on CapStar’s website at ir.capstarbank.com by clicking on “News & Events.” An archived version of the webcast will be available in the same location shortly after the live call has ended.
About CapStar Financial Holdings, Inc.
CapStar Financial Holdings, Inc. is a bank holding company headquartered in Nashville, Tennessee and operates primarily through its wholly owned subsidiary, CapStar Bank, a Tennessee-chartered state bank. CapStar Bank is a commercial bank that seeks to establish and maintain comprehensive relationships with its clients by delivering customized and creative banking solutions and superior client service. As of December 31, 2020, on a consolidated basis, CapStar had total assets of $2.98 billion, total loans of $1.89 billion, total deposits of $2.57 billion, and shareholders’ equity of $343.49 million. Visit www.capstarbank.com for more information.
FORWARD-LOOKING STATEMENTS
All statements, other than statements of historical fact, included in this release and any oral statements made regarding the subject of this release, including in the conference call referenced herein, that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are “forward-looking statements“ within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1955. The words “expect“, “anticipate”, “intend”, “may”, “should”, “plan”, “believe”, “seek“, “estimate“ and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to: (I) deterioration in the financial condition of borrowers of the Company and its subsidiaries, resulting in significant increases in loan losses and provisions for those losses; (II) the effects of the emergence of widespread health emergencies or pandemics, including the magnitude and duration of the Covid-19 pandemic and its impact on general economic and financial market conditions and on the Company’s customer’s business, results of operations, asset quality and financial condition; (III) the ability to grow and retain low-cost, core deposits and retain large, uninsured deposits, including during times when the Company is seeking to lower rates it pays on deposits; (IV) the impact of competition with other financial institutions, including pricing pressures and the resulting impact on the Company’s results, including as a result of compression to net interest margin; (V) fluctuations or differences in interest rates on loans or deposits from those that the Company is modeling or anticipating, including as a result of the Company’s inability to better match deposit rates with the changes in the short term rate environment, or that affect the yield curve; (VI) difficulties and delays in integrating required businesses or fully realizing cost savings or other benefits from acquisitions; (VII) the Company‘s ability to profitably grow its business and successfully execute on its business plans; (VIII) any matter that would cause the Company to conclude that there was impairment of any asset, including goodwill or other intangible assets; (IX) the vulnerability of the Company’s network and online banking portals, and the systems of customers or parties with whom the Company contracts, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (X) the availability of and access to capital; (XI) adverse results (including costs, fines, reputational harm, inability to obtain necessary approvals, and/or other negative affects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the Covid-19 pandemic; and (XII) general competitive, economic, political and market conditions. Additional factors which could affect the forward-looking statements can be found in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed with the SEC. The Company disclaims any obligation to update or revise any forward-looking statements contained in this press release (we speak only as of the date hereof), whether as a result of new information, future events, or otherwise.
NON-GAAP MEASURES
This release includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations. Such measures include: “Efficiency ratio – operating,” “Expenses – operating,” “Earnings per share – operating,” “Diluted earnings per share – operating,” “Tangible book value per share,” “Return on common equity – operating,” “Return on tangible common equity – operating,” “Return on assets – operating,” and “Tangible common equity to tangible assets.”
Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating CapStar’s underlying performance trends. Further, management uses these measures in managing and evaluating CapStar’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this presentation.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Income (unaudited) (dollars in thousands, except share data)
Fourth quarter 2020 Earnings Release
|
|
Three Months Ended |
|
|
Year Ended |
|
||||||||||
|
|
December 31, |
|
|
December 31, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
22,653 |
|
|
$ |
20,233 |
|
|
$ |
84,272 |
|
|
$ |
82,828 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
1,412 |
|
|
|
1,077 |
|
|
|
4,863 |
|
|
|
4,619 |
|
Tax-exempt |
|
|
354 |
|
|
|
347 |
|
|
|
1,342 |
|
|
|
1,438 |
|
Federal funds sold |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26 |
|
Restricted equity securities |
|
|
155 |
|
|
|
171 |
|
|
|
576 |
|
|
|
755 |
|
Interest-bearing deposits in financial institutions |
|
|
158 |
|
|
|
377 |
|
|
|
799 |
|
|
|
1,881 |
|
Total interest income |
|
|
24,732 |
|
|
|
22,205 |
|
|
|
91,852 |
|
|
|
91,547 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
497 |
|
|
|
2,015 |
|
|
|
3,868 |
|
|
|
7,538 |
|
Savings and money market accounts |
|
|
377 |
|
|
|
1,821 |
|
|
|
5,196 |
|
|
|
7,266 |
|
Time deposits |
|
|
1,121 |
|
|
|
1,626 |
|
|
|
5,317 |
|
|
|
7,542 |
|
Federal funds purchased |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
Securities sold under agreements to repurchase |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
Federal Home Loan Bank advances |
|
|
8 |
|
|
|
162 |
|
|
|
356 |
|
|
|
1,444 |
|
Subordinated notes |
|
|
398 |
|
|
|
— |
|
|
|
792 |
|
|
|
— |
|
Total interest expense |
|
|
2,401 |
|
|
|
5,624 |
|
|
|
15,529 |
|
|
|
23,799 |
|
Net interest income |
|
|
22,331 |
|
|
|
16,581 |
|
|
|
76,323 |
|
|
|
67,748 |
|
Provision for loan losses |
|
|
184 |
|
|
|
— |
|
|
|
11,479 |
|
|
|
761 |
|
Net interest income after provision for loan losses |
|
|
22,147 |
|
|
|
16,581 |
|
|
|
64,844 |
|
|
|
66,987 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury management and other deposit service charges |
|
|
964 |
|
|
|
736 |
|
|
|
3,494 |
|
|
|
3,135 |
|
Interchange and debit card transaction fees |
|
|
782 |
|
|
|
928 |
|
|
|
3,172 |
|
|
|
3,251 |
|
Mortgage banking income |
|
|
5,971 |
|
|
|
2,316 |
|
|
|
25,034 |
|
|
|
9,467 |
|
Tri-Net fees |
|
|
1,165 |
|
|
|
274 |
|
|
|
3,693 |
|
|
|
2,785 |
|
Wealth management fees |
|
|
411 |
|
|
|
407 |
|
|
|
1,573 |
|
|
|
1,425 |
|
Net gain (loss) on Sale of SBA Loans |
|
|
916 |
|
|
|
(20 |
) |
|
|
1,440 |
|
|
|
803 |
|
Net gain (loss) on sale of securities |
|
|
51 |
|
|
|
9 |
|
|
|
125 |
|
|
|
(99 |
) |
Other noninterest income |
|
|
1,488 |
|
|
|
1,069 |
|
|
|
4,717 |
|
|
|
3,507 |
|
Total noninterest income |
|
|
11,748 |
|
|
|
5,719 |
|
|
|
43,248 |
|
|
|
24,274 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
11,996 |
|
|
|
9,318 |
|
|
|
45,252 |
|
|
|
35,542 |
|
Data processing and software |
|
|
2,548 |
|
|
|
1,835 |
|
|
|
8,865 |
|
|
|
6,961 |
|
Professional fees |
|
|
370 |
|
|
|
531 |
|
|
|
2,224 |
|
|
|
2,102 |
|
Occupancy |
|
|
975 |
|
|
|
795 |
|
|
|
3,590 |
|
|
|
3,345 |
|
Equipment |
|
|
900 |
|
|
|
834 |
|
|
|
3,195 |
|
|
|
3,723 |
|
Regulatory fees |
|
|
368 |
|
|
|
28 |
|
|
|
1,261 |
|
|
|
591 |
|
Merger related expenses |
|
|
2,105 |
|
|
|
163 |
|
|
|
5,390 |
|
|
|
2,654 |
|
Amortization of intangibles |
|
|
524 |
|
|
|
397 |
|
|
|
1,824 |
|
|
|
1,655 |
|
Other operating |
|
|
1,692 |
|
|
|
1,365 |
|
|
|
5,760 |
|
|
|
5,422 |
|
Total noninterest expense |
|
|
21,478 |
|
|
|
15,266 |
|
|
|
77,361 |
|
|
|
61,995 |
|
Income before income taxes |
|
|
12,417 |
|
|
|
7,034 |
|
|
|
30,731 |
|
|
|
29,266 |
|
Income tax expense |
|
|
2,736 |
|
|
|
1,613 |
|
|
|
6,035 |
|
|
|
6,844 |
|
Net income |
|
$ |
9,681 |
|
|
$ |
5,421 |
|
|
$ |
24,696 |
|
|
$ |
22,422 |
|
Per share information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share of common stock |
|
$ |
0.44 |
|
|
$ |
0.30 |
|
|
$ |
1.22 |
|
|
$ |
1.25 |
|
Diluted net income per share of common stock |
|
$ |
0.44 |
|
|
$ |
0.29 |
|
|
$ |
1.22 |
|
|
$ |
1.20 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
21,960,184 |
|
|
|
18,350,994 |
|
|
|
20,162,038 |
|
|
|
17,886,164 |
|
Diluted |
|
|
21,978,925 |
|
|
|
18,443,916 |
|
|
|
20,185,589 |
|
|
|
18,613,224 |
|
This information is preliminary and based on CapStar data available at the time of this earnings release.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Selected Quarterly Financial Data (unaudited) (dollars in thousands, except share data)
Fourth quarter 2020 Earnings Release
|
|
Five Quarter Comparison |
|
|||||||||||||||||
|
|
12/31/20 |
|
|
9/30/20 |
|
|
6/30/20 |
|
|
3/31/20 |
|
|
12/31/19 |
|
|||||
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
22,331 |
|
|
$ |
19,656 |
|
|
$ |
17,675 |
|
|
$ |
16,661 |
|
|
$ |
16,581 |
|
Provision for loan losses |
|
|
184 |
|
|
|
2,119 |
|
|
|
1,624 |
|
|
|
7,553 |
|
|
|
— |
|
Net interest income after provision for loan losses |
|
|
22,147 |
|
|
|
17,537 |
|
|
|
16,051 |
|
|
|
9,108 |
|
|
|
16,581 |
|
Treasury management and other deposit service charges |
|
|
964 |
|
|
|
1,064 |
|
|
|
691 |
|
|
|
775 |
|
|
|
736 |
|
Interchange and debit card transaction fees |
|
|
782 |
|
|
|
936 |
|
|
|
729 |
|
|
|
724 |
|
|
|
928 |
|
Mortgage banking income |
|
|
5,971 |
|
|
|
9,686 |
|
|
|
7,123 |
|
|
|
2,253 |
|
|
|
2,316 |
|
Tri-Net fees |
|
|
1,165 |
|
|
|
668 |
|
|
|
1,260 |
|
|
|
599 |
|
|
|
274 |
|
Wealth management fees |
|
|
411 |
|
|
|
382 |
|
|
|
374 |
|
|
|
407 |
|
|
|
407 |
|
Net gain (loss) on Sale of SBA Loans |
|
|
916 |
|
|
|
476 |
|
|
|
13 |
|
|
|
35 |
|
|
|
(20 |
) |
Net gain on sale of securities |
|
|
51 |
|
|
|
34 |
|
|
|
13 |
|
|
|
27 |
|
|
|
9 |
|
Other noninterest income |
|
|
1,488 |
|
|
|
1,558 |
|
|
|
620 |
|
|
|
1,054 |
|
|
|
1,069 |
|
Total noninterest income |
|
|
11,748 |
|
|
|
14,804 |
|
|
|
10,823 |
|
|
|
5,874 |
|
|
|
5,719 |
|
Salaries and employee benefits |
|
|
11,996 |
|
|
|
12,949 |
|
|
|
12,305 |
|
|
|
8,002 |
|
|
|
9,318 |
|
Data processing and software |
|
|
2,548 |
|
|
|
2,353 |
|
|
|
2,100 |
|
|
|
1,864 |
|
|
|
1,835 |
|
Professional fees |
|
|
370 |
|
|
|
638 |
|
|
|
581 |
|
|
|
636 |
|
|
|
531 |
|
Occupancy |
|
|
975 |
|
|
|
999 |
|
|
|
797 |
|
|
|
820 |
|
|
|
795 |
|
Equipment |
|
|
900 |
|
|
|
864 |
|
|
|
680 |
|
|
|
751 |
|
|
|
834 |
|
Regulatory fees |
|
|
368 |
|
|
|
397 |
|
|
|
333 |
|
|
|
163 |
|
|
|
28 |
|
Merger related expenses |
|
|
2,105 |
|
|
|
2,548 |
|
|
|
448 |
|
|
|
290 |
|
|
|
163 |
|
Amortization of intangibles |
|
|
524 |
|
|
|
539 |
|
|
|
375 |
|
|
|
386 |
|
|
|
397 |
|
Other operating |
|
|
1,692 |
|
|
|
1,452 |
|
|
|
1,315 |
|
|
|
1,299 |
|
|
|
1,365 |
|
Total noninterest expense |
|
|
21,478 |
|
|
|
22,739 |
|
|
|
18,934 |
|
|
|
14,211 |
|
|
|
15,266 |
|
Net income before income tax expense |
|
|
12,417 |
|
|
|
9,602 |
|
|
|
7,940 |
|
|
|
771 |
|
|
|
7,034 |
|
Income tax (benefit) expense |
|
|
2,736 |
|
|
|
2,115 |
|
|
|
1,759 |
|
|
|
(575 |
) |
|
|
1,613 |
|
Net income |
|
$ |
9,681 |
|
|
$ |
7,487 |
|
|
$ |
6,181 |
|
|
$ |
1,346 |
|
|
$ |
5,421 |
|
Weighted average shares - basic |
|
|
21,960,184 |
|
|
|
21,948,579 |
|
|
|
18,307,083 |
|
|
|
18,392,913 |
|
|
|
18,350,994 |
|
Weighted average shares - diluted |
|
|
21,978,925 |
|
|
|
21,960,490 |
|
|
|
18,320,006 |
|
|
|
18,443,725 |
|
|
|
18,443,916 |
|
Net income per share, basic |
|
$ |
0.44 |
|
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
$ |
0.07 |
|
|
$ |
0.30 |
|
Net income per share, diluted |
|
|
0.44 |
|
|
|
0.34 |
|
|
|
0.34 |
|
|
|
0.07 |
|
|
|
0.29 |
|
Balance Sheet Data (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
277,439 |
|
|
$ |
455,925 |
|
|
$ |
368,820 |
|
|
$ |
91,450 |
|
|
$ |
101,269 |
|
Securities available-for-sale |
|
|
486,215 |
|
|
|
308,337 |
|
|
|
223,034 |
|
|
|
219,213 |
|
|
|
213,129 |
|
Securities held-to-maturity |
|
|
2,407 |
|
|
|
2,413 |
|
|
|
2,699 |
|
|
|
3,306 |
|
|
|
3,313 |
|
Loans held for sale |
|
|
179,669 |
|
|
|
198,603 |
|
|
|
129,807 |
|
|
|
186,937 |
|
|
|
168,222 |
|
Total loans |
|
|
1,891,019 |
|
|
|
1,906,603 |
|
|
|
1,592,725 |
|
|
|
1,446,835 |
|
|
|
1,420,102 |
|
Allowance for loan losses |
|
|
(23,245 |
) |
|
|
(23,167 |
) |
|
|
(21,035 |
) |
|
|
(20,114 |
) |
|
|
(12,604 |
) |
Total assets |
|
|
2,984,102 |
|
|
|
3,024,348 |
|
|
|
2,445,172 |
|
|
|
2,072,585 |
|
|
|
2,037,201 |
|
Non-interest-bearing deposits |
|
|
662,934 |
|
|
|
716,707 |
|
|
|
546,974 |
|
|
|
442,789 |
|
|
|
312,096 |
|
Interest-bearing deposits |
|
|
1,905,067 |
|
|
|
1,900,835 |
|
|
|
1,548,592 |
|
|
|
1,320,920 |
|
|
|
1,417,355 |
|
Federal Home Loan Bank advances and borrowings |
|
|
39,423 |
|
|
|
39,418 |
|
|
|
39,464 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Total liabilities |
|
|
2,640,616 |
|
|
|
2,690,453 |
|
|
|
2,163,222 |
|
|
|
1,796,795 |
|
|
|
1,764,155 |
|
Shareholders' equity |
|
$ |
343,486 |
|
|
$ |
333,895 |
|
|
$ |
281,950 |
|
|
$ |
275,790 |
|
|
$ |
273,046 |
|
Total shares of common stock outstanding |
|
|
21,988,803 |
|
|
|
21,947,805 |
|
|
|
18,302,188 |
|
|
|
18,307,802 |
|
|
|
18,361,922 |
|
Book value per share of common stock |
|
$ |
15.62 |
|
|
$ |
15.21 |
|
|
$ |
15.41 |
|
|
$ |
15.06 |
|
|
$ |
14.87 |
|
Tangible book value per share of common stock * |
|
|
13.36 |
|
|
|
12.92 |
|
|
|
13.02 |
|
|
|
12.66 |
|
|
|
12.45 |
|
Market value per common share |
|
|
14.75 |
|
|
|
9.81 |
|
|
|
12.00 |
|
|
|
9.89 |
|
|
|
16.65 |
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk based capital |
|
|
16.03 |
% |
|
|
15.96 |
% |
|
|
16.76 |
% |
|
|
13.68 |
% |
|
|
13.45 |
% |
Tier 1 risk based capital |
|
|
13.52 |
% |
|
|
13.39 |
% |
|
|
13.76 |
% |
|
|
12.56 |
% |
|
|
12.73 |
% |
Common equity tier 1 capital |
|
|
13.52 |
% |
|
|
13.39 |
% |
|
|
13.76 |
% |
|
|
12.56 |
% |
|
|
12.73 |
% |
Leverage |
|
|
9.60 |
% |
|
|
9.23 |
% |
|
|
10.08 |
% |
|
|
11.23 |
% |
|
|
11.37 |
% |
_____________________
*This metric is a non-GAAP financial measure. See Non-GAAP disclaimer in this earnings release and below for discussion and reconciliation to the most directly comparable GAAP financial measure.
This information is preliminary and based on CapStar data available at the time of this earnings release.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Selected Quarterly Financial Data (unaudited) (dollars in thousands, except share data)
Fourth quarter 2020 Earnings Release
|
|
Five Quarter Comparison |
|
|||||||||||||||||
|
|
12/31/20 |
|
|
9/30/20 |
|
|
6/30/20 |
|
|
3/31/20 |
|
|
12/31/19 |
|
|||||
Average Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
427,086 |
|
|
$ |
526,409 |
|
|
$ |
257,709 |
|
|
$ |
114,272 |
|
|
$ |
115,100 |
|
Investment securities |
|
|
407,622 |
|
|
|
323,689 |
|
|
|
238,762 |
|
|
|
226,537 |
|
|
|
225,265 |
|
Loans held for sale |
|
|
165,441 |
|
|
|
156,123 |
|
|
|
176,193 |
|
|
|
180,401 |
|
|
|
140,731 |
|
Loans |
|
|
1,891,202 |
|
|
|
1,906,449 |
|
|
|
1,560,626 |
|
|
|
1,421,256 |
|
|
|
1,431,027 |
|
Assets |
|
|
3,028,225 |
|
|
|
3,043,847 |
|
|
|
2,350,021 |
|
|
|
2,059,306 |
|
|
|
2,030,231 |
|
Interest bearing deposits |
|
|
1,909,692 |
|
|
|
1,957,259 |
|
|
|
1,519,877 |
|
|
|
1,411,666 |
|
|
|
1,388,496 |
|
Deposits |
|
|
2,613,080 |
|
|
|
2,648,465 |
|
|
|
2,031,924 |
|
|
|
1,735,635 |
|
|
|
1,711,021 |
|
Federal Home Loan Bank advances and other borrowings |
|
|
39,428 |
|
|
|
39,431 |
|
|
|
10,966 |
|
|
|
20,989 |
|
|
|
22,391 |
|
Liabilities |
|
|
2,687,516 |
|
|
|
2,722,341 |
|
|
|
2,068,408 |
|
|
|
1,780,756 |
|
|
|
1,758,663 |
|
Shareholders' equity |
|
$ |
340,709 |
|
|
$ |
321,506 |
|
|
$ |
281,614 |
|
|
$ |
278,550 |
|
|
$ |
271,568 |
|
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average assets |
|
|
1.27 |
% |
|
|
0.98 |
% |
|
|
1.06 |
% |
|
|
0.26 |
% |
|
|
1.06 |
% |
Annualized return on average equity |
|
|
11.30 |
% |
|
|
9.26 |
% |
|
|
8.83 |
% |
|
|
1.94 |
% |
|
|
7.92 |
% |
Net interest margin (1) |
|
|
3.12 |
% |
|
|
2.72 |
% |
|
|
3.23 |
% |
|
|
3.50 |
% |
|
|
3.49 |
% |
Annualized noninterest income to average assets |
|
|
1.54 |
% |
|
|
1.93 |
% |
|
|
1.85 |
% |
|
|
1.15 |
% |
|
|
1.12 |
% |
Efficiency ratio |
|
|
63.02 |
% |
|
|
65.99 |
% |
|
|
66.44 |
% |
|
|
63.06 |
% |
|
|
68.46 |
% |
Loans by Type (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
630,775 |
|
|
$ |
648,018 |
|
|
$ |
621,541 |
|
|
$ |
447,311 |
|
|
$ |
394,408 |
|
Commercial real estate - owner occupied |
|
|
162,603 |
|
|
|
164,336 |
|
|
|
147,682 |
|
|
|
166,652 |
|
|
|
172,456 |
|
Commercial real estate - non-owner occupied |
|
|
481,229 |
|
|
|
480,106 |
|
|
|
408,402 |
|
|
|
378,170 |
|
|
|
387,443 |
|
Construction and development |
|
|
174,859 |
|
|
|
176,751 |
|
|
|
117,830 |
|
|
|
141,087 |
|
|
|
143,111 |
|
Consumer real estate |
|
|
343,791 |
|
|
|
350,238 |
|
|
|
238,696 |
|
|
|
248,243 |
|
|
|
256,097 |
|
Consumer |
|
|
44,279 |
|
|
|
42,104 |
|
|
|
27,542 |
|
|
|
27,739 |
|
|
|
28,426 |
|
Other |
|
|
53,483 |
|
|
|
45,050 |
|
|
|
31,032 |
|
|
|
37,633 |
|
|
|
38,161 |
|
Asset Quality Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans |
|
|
1.23 |
% |
|
|
1.22 |
% |
|
|
1.32 |
% |
|
|
1.39 |
% |
|
|
0.89 |
% |
Allowance for loan losses to non-performing loans |
|
|
483 |
% |
|
|
787 |
% |
|
|
705 |
% |
|
|
550 |
% |
|
|
861 |
% |
Nonaccrual loans |
|
$ |
4,817 |
|
|
$ |
2,945 |
|
|
$ |
2,982 |
|
|
$ |
3,658 |
|
|
$ |
1,464 |
|
Troubled debt restructurings |
|
|
1,928 |
|
|
|
1,886 |
|
|
|
1,228 |
|
|
|
1,306 |
|
|
|
2,717 |
|
Loans - over 89 days past due |
|
|
4,367 |
|
|
|
541 |
|
|
|
639 |
|
|
|
399 |
|
|
|
38 |
|
Total non-performing loans |
|
|
4,817 |
|
|
|
2,945 |
|
|
|
2,982 |
|
|
|
3,658 |
|
|
|
1,464 |
|
OREO and repossessed assets |
|
|
523 |
|
|
|
171 |
|
|
|
147 |
|
|
|
147 |
|
|
|
1,044 |
|
Total non-performing assets |
|
$ |
5,340 |
|
|
$ |
3,116 |
|
|
$ |
3,129 |
|
|
$ |
3,805 |
|
|
$ |
2,508 |
|
Non-performing loans to total loans |
|
|
0.25 |
% |
|
|
0.15 |
% |
|
|
0.19 |
% |
|
|
0.25 |
% |
|
|
0.10 |
% |
Non-performing assets to total assets |
|
|
0.18 |
% |
|
|
0.10 |
% |
|
|
0.13 |
% |
|
|
0.18 |
% |
|
|
0.12 |
% |
Non-performing assets to total loans and OREO |
|
|
0.28 |
% |
|
|
0.16 |
% |
|
|
0.20 |
% |
|
|
0.26 |
% |
|
|
0.18 |
% |
Annualized net charge-offs to average loans |
|
|
0.02 |
% |
|
|
0.0 |
% |
|
|
0.18 |
% |
|
|
0.01 |
% |
|
|
0.06 |
% |
Net charge-offs (recoveries) |
|
$ |
106 |
|
|
$ |
(13 |
) |
|
$ |
703 |
|
|
$ |
43 |
|
|
$ |
224 |
|
Interest Rates and Yields: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
4.48 |
% |
|
|
4.47 |
% |
|
|
4.50 |
% |
|
|
5.10 |
% |
|
|
5.24 |
% |
Securities (1) |
|
|
1.98 |
% |
|
|
2.18 |
% |
|
|
2.73 |
% |
|
|
3.04 |
% |
|
|
3.00 |
% |
Total interest-earning assets (1) |
|
|
3.45 |
% |
|
|
3.41 |
% |
|
|
3.78 |
% |
|
|
4.56 |
% |
|
|
4.67 |
% |
Deposits |
|
|
0.30 |
% |
|
|
0.67 |
% |
|
|
0.59 |
% |
|
|
1.14 |
% |
|
|
1.27 |
% |
Borrowings and repurchase agreements |
|
|
4.09 |
% |
|
|
5.14 |
% |
|
|
3.16 |
% |
|
|
2.77 |
% |
|
|
2.88 |
% |
Total interest-bearing liabilities |
|
|
0.49 |
% |
|
|
0.99 |
% |
|
|
0.81 |
% |
|
|
1.43 |
% |
|
|
1.58 |
% |
Other Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent employees |
|
|
380 |
|
|
|
403 |
|
|
|
286 |
|
|
|
288 |
|
|
|
289 |
|
_____________________
This information is preliminary and based on CapStar data available at the time of this earnings release.
(1) Net Interest Margin, Securities yields, and Total interest-earning asset yields are calculated on a tax-equivalent basis.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Analysis of Interest Income and Expense, Rates and Yields (unaudited) (dollars in thousands)
Fourth quarter 2020 Earnings Release
|
|
For the Three Months Ended December 31, |
|
|||||||||||||||||||||
|
|
2020 |
|
|
2019 |
|
||||||||||||||||||
|
|
Average Outstanding Balance |
|
|
Interest Income/ Expense |
|
|
Average Yield/ Rate |
|
|
Average Outstanding Balance |
|
|
Interest Income/ Expense |
|
|
Average Yield/ Rate |
|
||||||
Interest-Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) |
|
$ |
1,891,202 |
|
|
$ |
21,305 |
|
|
|
4.48 |
% |
|
$ |
1,431,027 |
|
|
$ |
18,884 |
|
|
|
5.24 |
% |
Loans held for sale |
|
|
165,441 |
|
|
|
1,348 |
|
|
|
3.24 |
% |
|
|
140,731 |
|
|
|
1,349 |
|
|
|
3.80 |
% |
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable investment securities (2) |
|
|
350,644 |
|
|
|
1,567 |
|
|
|
1.79 |
% |
|
|
175,750 |
|
|
|
1,248 |
|
|
|
2.84 |
% |
Investment securities exempt from federal income tax (3) |
|
|
56,978 |
|
|
|
354 |
|
|
|
3.14 |
% |
|
|
49,515 |
|
|
|
347 |
|
|
|
3.55 |
% |
Total securities |
|
|
407,622 |
|
|
|
1,921 |
|
|
|
1.98 |
% |
|
|
225,265 |
|
|
|
1,595 |
|
|
|
3.00 |
% |
Cash balances in other banks |
|
|
394,831 |
|
|
|
158 |
|
|
|
0.16 |
% |
|
|
96,125 |
|
|
|
377 |
|
|
|
1.56 |
% |
Funds sold |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
— |
|
|
|
3.75 |
% |
Total interest-earning assets |
|
|
2,859,096 |
|
|
|
24,732 |
|
|
|
3.45 |
% |
|
|
1,893,193 |
|
|
|
22,205 |
|
|
|
4.67 |
% |
Noninterest-earning assets |
|
|
169,129 |
|
|
|
|
|
|
|
|
|
|
|
137,038 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,028,225 |
|
|
|
|
|
|
|
|
|
|
$ |
2,030,231 |
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts |
|
$ |
828,740 |
|
|
|
497 |
|
|
|
0.24 |
% |
|
$ |
566,869 |
|
|
|
2,015 |
|
|
|
1.41 |
% |
Savings and money market deposits |
|
|
593,236 |
|
|
|
377 |
|
|
|
0.25 |
% |
|
|
514,896 |
|
|
|
1,821 |
|
|
|
1.40 |
% |
Time deposits |
|
|
487,716 |
|
|
|
1,121 |
|
|
|
0.91 |
% |
|
|
306,731 |
|
|
|
1,626 |
|
|
|
2.10 |
% |
Total interest-bearing deposits |
|
|
1,909,692 |
|
|
|
1,995 |
|
|
|
0.42 |
% |
|
|
1,388,496 |
|
|
|
5,462 |
|
|
|
1.56 |
% |
Borrowings and repurchase agreements |
|
|
39,428 |
|
|
|
406 |
|
|
|
4.09 |
% |
|
|
22,391 |
|
|
|
162 |
|
|
|
2.88 |
% |
Total interest-bearing liabilities |
|
|
1,949,120 |
|
|
|
2,401 |
|
|
|
0.49 |
% |
|
|
1,410,887 |
|
|
|
5,624 |
|
|
|
1.58 |
% |
Noninterest-bearing deposits |
|
|
703,388 |
|
|
|
|
|
|
|
|
|
|
|
322,524 |
|
|
|
|
|
|
|
|
|
Total funding sources |
|
|
2,652,508 |
|
|
|
|
|
|
|
|
|
|
|
1,733,411 |
|
|
|
|
|
|
|
|
|
Noninterest-bearing liabilities |
|
|
35,008 |
|
|
|
|
|
|
|
|
|
|
|
25,252 |
|
|
|
|
|
|
|
|
|
Shareholders’ equity |
|
|
340,709 |
|
|
|
|
|
|
|
|
|
|
|
271,568 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity |
|
$ |
3,028,225 |
|
|
|
|
|
|
|
|
|
|
$ |
2,030,231 |
|
|
|
|
|
|
|
|
|
Net interest spread (4) |
|
|
|
|
|
|
|
|
|
|
2.96 |
% |
|
|
|
|
|
|
|
|
|
|
3.09 |
% |
Net interest income/margin (5) |
|
|
|
|
|
$ |
22,331 |
|
|
|
3.12 |
% |
|
|
|
|
|
$ |
16,580 |
|
|
|
3.49 |
% |
(1) |
Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. |
(2) |
Taxable investment securities include restricted equity securities. |
(3) |
Yields on tax exempt securities, total securities, and total interest-earning assets are shown on a tax equivalent basis. |
(4) |
Net interest spread is the average yield on total average interest-earning assets minus the average rate on total average interest-bearing liabilities. |
(5) |
Net interest margin is annualized net interest income calculated on a tax equivalent basis divided by total average interest-earning assets for the period. |
This information is preliminary and based on CapStar data available at the time of this earnings release.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Non-GAAP Financial Measures (unaudited) (dollars in thousands except share data)
Fourth quarter 2020 Earnings Release
|
|
Five Quarter Comparison |
|
|||||||||||||||||
|
|
12/31/20 |
|
|
9/30/20 |
|
|
6/30/20 |
|
|
3/31/20 |
|
|
12/31/19 |
|
|||||
Operating net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
9,681 |
|
|
$ |
7,487 |
|
|
$ |
6,181 |
|
|
$ |
1,346 |
|
|
$ |
5,421 |
|
Add: merger related expenses |
|
|
2,105 |
|
|
|
2,548 |
|
|
|
448 |
|
|
|
290 |
|
|
|
163 |
|
Less: income tax impact of merger related expenses |
|
|
(550 |
) |
|
|
(666 |
) |
|
|
(117 |
) |
|
|
(76 |
) |
|
|
(43 |
) |
Operating net income |
|
$ |
11,236 |
|
|
$ |
9,369 |
|
|
$ |
6,512 |
|
|
$ |
1,560 |
|
|
$ |
5,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating diluted net income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net income |
|
$ |
11,236 |
|
|
$ |
9,369 |
|
|
$ |
6,512 |
|
|
$ |
1,560 |
|
|
$ |
5,541 |
|
Weighted average shares - diluted |
|
|
21,978,925 |
|
|
|
21,960,490 |
|
|
|
18,320,006 |
|
|
|
18,443,725 |
|
|
|
18,443,916 |
|
Operating diluted net income per share of common stock |
|
$ |
0.51 |
|
|
$ |
0.43 |
|
|
$ |
0.36 |
|
|
$ |
0.08 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating annualized return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating net income |
|
$ |
11,236 |
|
|
$ |
9,369 |
|
|
$ |
6,512 |
|
|
$ |
1,560 |
|
|
$ |
5,541 |
|
Average assets |
|
$ |
3,028,225 |
|
|
$ |
3,043,847 |
|
|
$ |
2,350,021 |
|
|
$ |
2,059,306 |
|
|
$ |
2,030,231 |
|
Operating annualized return on average assets |
|
|
1.48 |
% |
|
|
1.22 |
% |
|
|
1.11 |
% |
|
|
0.30 |
% |
|
|
1.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating annualized return on average tangible equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
$ |
340,709 |
|
|
$ |
321,506 |
|
|
$ |
281,614 |
|
|
$ |
278,550 |
|
|
$ |
271,568 |
|
Less: average intangible assets |
|
|
(50,038 |
) |
|
|
(50,577 |
) |
|
|
(43,871 |
) |
|
|
(44,253 |
) |
|
|
(44,646 |
) |
Average tangible equity |
|
|
290,671 |
|
|
|
270,929 |
|
|
|
237,743 |
|
|
|
234,297 |
|
|
|
226,922 |
|
Operating net income |
|
$ |
11,236 |
|
|
$ |
9,369 |
|
|
$ |
6,512 |
|
|
$ |
1,560 |
|
|
$ |
5,541 |
|
Operating annualized return on average tangible equity |
|
|
15.38 |
% |
|
|
13.76 |
% |
|
|
11.02 |
% |
|
|
2.68 |
% |
|
|
9.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating efficiency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
21,478 |
|
|
$ |
22,739 |
|
|
$ |
18,934 |
|
|
$ |
14,211 |
|
|
$ |
15,266 |
|
Less: merger related expenses |
|
|
(2,105 |
) |
|
|
(2,548 |
) |
|
|
(448 |
) |
|
|
(290 |
) |
|
|
(163 |
) |
Total operating noninterest expense |
|
|
19,373 |
|
|
|
20,191 |
|
|
|
18,486 |
|
|
|
13,921 |
|
|
|
15,103 |
|
Net interest income |
|
|
22,331 |
|
|
|
19,656 |
|
|
|
17,675 |
|
|
|
16,661 |
|
|
|
16,581 |
|
Total noninterest income |
|
|
11,748 |
|
|
|
14,804 |
|
|
|
10,823 |
|
|
|
5,874 |
|
|
|
5,719 |
|
Total revenues |
|
$ |
34,079 |
|
|
$ |
34,460 |
|
|
$ |
28,498 |
|
|
$ |
22,535 |
|
|
$ |
22,300 |
|
Operating efficiency ratio: |
|
|
56.85 |
% |
|
|
58.59 |
% |
|
|
64.87 |
% |
|
|
61.78 |
% |
|
|
67.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating annualized pre-tax pre-provision income to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
12,417 |
|
|
$ |
9,602 |
|
|
$ |
7,940 |
|
|
$ |
771 |
|
|
$ |
7,034 |
|
Add: merger related expenses |
|
|
2,105 |
|
|
|
2,548 |
|
|
|
448 |
|
|
|
290 |
|
|
|
163 |
|
Add: provision for loan losses |
|
|
184 |
|
|
|
2,119 |
|
|
|
1,624 |
|
|
|
7,553 |
|
|
|
— |
|
Operating pre-tax pre-provision income |
|
|
14,706 |
|
|
|
14,269 |
|
|
|
10,012 |
|
|
|
8,614 |
|
|
|
7,197 |
|
Average assets |
|
$ |
3,028,225 |
|
|
$ |
3,043,847 |
|
|
$ |
2,350,021 |
|
|
$ |
2,059,306 |
|
|
$ |
2,030,231 |
|
Operating annualized pre-tax pre-provision income to average assets: |
|
|
1.93 |
% |
|
|
1.86 |
% |
|
|
1.71 |
% |
|
|
1.68 |
% |
|
|
1.41 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders' equity |
|
$ |
343,486 |
|
|
$ |
333,895 |
|
|
$ |
281,950 |
|
|
$ |
275,790 |
|
|
$ |
273,046 |
|
Less: intangible assets |
|
|
(49,698 |
) |
|
|
(50,222 |
) |
|
|
(43,633 |
) |
|
|
(44,008 |
) |
|
|
(44,393 |
) |
Tangible equity |
|
$ |
293,788 |
|
|
$ |
283,673 |
|
|
$ |
238,317 |
|
|
$ |
231,782 |
|
|
$ |
228,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value per Share of Common Stock: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity |
|
$ |
293,788 |
|
|
$ |
283,673 |
|
|
$ |
238,317 |
|
|
$ |
231,782 |
|
|
$ |
228,653 |
|
Total shares of common stock outstanding |
|
|
21,988,803 |
|
|
|
21,947,805 |
|
|
|
18,302,188 |
|
|
|
18,307,802 |
|
|
|
18,361,922 |
|
Tangible book value per share of common stock |
|
$ |
13.36 |
|
|
$ |
12.92 |
|
|
$ |
13.02 |
|
|
$ |
12.66 |
|
|
$ |
12.45 |
|
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Non-GAAP Financial Measures (unaudited) (dollars in thousands except share data)
Fourth quarter 2020 Earnings Release
|
|
Five Quarter Comparison |
|
|||||||||||||||||
|
|
12/31/20 |
|
|
9/30/20 |
|
|
6/30/20 |
|
|
3/31/20 |
|
|
12/31/19 |
|
|||||
Allowance for loan losses |
|
$ |
23,245 |
|
|
$ |
23,167 |
|
|
$ |
21,035 |
|
|
$ |
20,114 |
|
|
$ |
12,604 |
|
Purchase accounting marks |
|
|
3,663 |
|
|
|
4,013 |
|
|
|
2,790 |
|
|
|
3,178 |
|
|
|
3,473 |
|
Allowance for loan losses and purchase accounting fair value marks |
|
|
26,908 |
|
|
|
27,180 |
|
|
|
23,825 |
|
|
|
23,292 |
|
|
|
16,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
1,891,019 |
|
|
|
1,906,603 |
|
|
|
1,592,725 |
|
|
|
1,446,835 |
|
|
|
1,420,102 |
|
Less: PPP Loans net of deferred fees |
|
|
181,601 |
|
|
|
216,799 |
|
|
|
213,064 |
|
|
|
— |
|
|
|
— |
|
Non-PPP Loans |
|
|
1,709,418 |
|
|
|
1,689,804 |
|
|
|
1,379,661 |
|
|
|
1,446,835 |
|
|
|
1,420,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses plus fair value marks / Non-PPP Loans |
|
|
1.57 |
% |
|
|
1.61 |
% |
|
|
1.73 |
% |
|
|
1.61 |
% |
|
|
1.13 |
% |
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Non-GAAP Financial Measures (unaudited) (dollars in thousands except share data)
Fourth quarter 2020 Earnings Release
|
|
Year Ended |
|
|||||
|
|
December 31, 2020 |
|
|
December 31, 2020 |
|
||
Operating net income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
24,696 |
|
|
$ |
22,422 |
|
Add: merger related expenses |
|
|
5,390 |
|
|
|
2,654 |
|
Less: income tax impact of merger related expenses |
|
|
(1,409 |
) |
|
|
(694 |
) |
Operating net income |
|
$ |
28,677 |
|
|
$ |
24,382 |
|
|
|
|
|
|
|
|
|
|
Operating diluted net income per share of common stock: |
|
|
|
|
|
|
|
|
Operating net income |
|
$ |
28,677 |
|
|
$ |
24,382 |
|
Weighted average shares - diluted |
|
|
20,185,589 |
|
|
|
18,613,224 |
|
Operating diluted net income per share of common stock |
|
$ |
1.42 |
|
|
$ |
1.31 |
|
|
|
|
|
|
|
|
|
|
Operating return on average assets: |
|
|
|
|
|
|
|
|
Operating net income |
|
$ |
28,677 |
|
|
$ |
24,382 |
|
Average assets |
|
$ |
2,622,635 |
|
|
$ |
2,007,327 |
|
Operating return on average assets |
|
|
1.09 |
% |
|
|
1.21 |
% |
|
|
|
|
|
|
|
|
|
Operating return on average tangible equity: |
|
|
|
|
|
|
|
|
Average total shareholders' equity |
|
$ |
305,748 |
|
|
$ |
264,124 |
|
Less: average intangible assets |
|
|
(47,202 |
) |
|
|
(45,256 |
) |
Average tangible equity |
|
|
258,546 |
|
|
|
218,868 |
|
Operating net income |
|
$ |
28,677 |
|
|
$ |
24,382 |
|
Operating return on average tangible equity |
|
|
11.09 |
% |
|
|
11.14 |
% |
|
|
|
|
|
|
|
|
|
Operating efficiency ratio: |
|
|
|
|
|
|
|
|
Total noninterest expense |
|
$ |
77,361 |
|
|
$ |
61,995 |
|
Less: merger related expenses |
|
|
(5,390 |
) |
|
|
(2,654 |
) |
Total operating noninterest expense |
|
|
71,971 |
|
|
|
59,341 |
|
Net interest income |
|
|
76,323 |
|
|
|
67,748 |
|
Total noninterest income |
|
|
43,248 |
|
|
|
24,274 |
|
Total revenues |
|
$ |
119,571 |
|
|
$ |
92,022 |
|
Operating efficiency ratio: |
|
|
60.19 |
% |
|
|
64.49 |
% |
Fourth Quarter 2020 Earnings Call January 29, 2021 Exhibit 99.2
FORWARD-LOOKING STATEMENTS This investor presentation contains forward-looking statements, as defined by federal securities laws, including statements about CapStar Financial Holdings, Inc. (“CapStar”) and its financial outlook and business environment. All statements, other than statements of historical fact, included in this release and any oral statements made regarding the subject of this release, including in the conference call referenced herein, that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are “forward-looking statements“ within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1955. The words “expect“, “anticipate”, “intend”, “may”, “should”, “plan”, “believe”, “seek“, “estimate“ and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to: (I) deterioration in the financial condition of borrowers of the Company and its subsidiaries, resulting in significant increases in loan losses and provisions for those losses; (II) the effects of the emergence of widespread health emergencies or pandemics, including the magnitude and duration of the Covid-19 pandemic and its impact on general economic and financial market conditions and on the Company’s customer’s business, results of operations, asset quality and financial condition; (III) the ability to grow and retain low-cost, core deposits and retain large, uninsured deposits, including during times when the Company is seeking to lower rates it pays on deposits; (IV) the impact of competition with other financial institutions, including pricing pressures and the resulting impact on the Company’s results, including as a result of compression to net interest margin; (V) fluctuations or differences in interest rates on loans or deposits from those that the Company is modeling or anticipating, including as a result of the Company’s inability to better match deposit rates with the changes in the short term rate environment, or that affect the yield curve; (VI) difficulties and delays in integrating required businesses or fully realizing cost savings or other benefits from acquisitions; (VII) the Company‘s ability to profitably grow its business and successfully execute on its business plans; (VIII) any matter that would cause the Company to conclude that there was impairment of any asset, including goodwill or other intangible assets; (IX) the vulnerability of the Company’s network and online banking portals, and the systems of customers or parties with whom the Company contracts, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (X) the availability of and access to capital; (XI) adverse results (including costs, fines, reputational harm, inability to obtain necessary approvals, and/or other negative affects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions, including as a result of the Company’s participation in and execution of government programs related to the Covid-19 pandemic; and (XII) general competitive, economic, political and market conditions. Additional factors which could affect the forward-looking statements can be found in the Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K, filed with the SEC. The Company disclaims any obligation to update or revise any forward-looking statements contained in this press release (we speak only as of the date hereof ), whether as a result of new information, future events, or otherwise. NON-GAAP MEASURES This investor presentation includes financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information includes certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations. Such measures include: “Efficiency ratio – operating,” “Expenses – operating,” “Earnings per share – operating,” “Diluted earnings per share – operating,” “Tangible book value per share,” “Return on common equity – operating,” “Return on tangible common equity – operating,” “Return on assets – operating,” and “Tangible common equity to tangible assets.” Management has included these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating CapStar’s underlying performance trends. Further, management uses these measures in managing and evaluating CapStar’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this presentation. Disclosures
Strong 2020 and 4Q20 results Operating earnings per share of $0.51 and ROAA of 1.48% Continued strength in Mortgage, contributing EPS of approximately $0.08 Record quarter for SBA fee income of $0.9MM Net interest margin experiencing stabilization NIM, adjusted for 3Q20 swap related expense, as well as excess deposits, relatively flat from 3Q20 Loans grew on an EOP basis $20MM excluding PPP Disciplined expense control Operating efficiency ratio of 55.75%, excluding mortgage FCB one-time expenses and cost savings on track Proactive risk management Continued low classified loans, and net-charge offs Minimal loan deferrals to a small number of borrowers Maintained significant on and off-balance sheet liquidity Record capital levels 4Q20 Highlights
Financial Results Operating results are non-GAAP financial measures that adjust GAAP net income and other metrics for certain revenue and expense items. See the non-GAAP reconciliation calculations included in the Appendix at the end of this presentation, which use a blended statutory income tax rate of 26.14% and exclude non-deductible one-time merger items.
Key Performance Indicators Operating results are non-GAAP financial measures that adjust GAAP net income and other metrics for certain revenue and expense items. See the non-GAAP reconciliation calculations included in the Appendix at the end of this presentation, which use a blended statutory income tax rate of 26.14% and exclude non-deductible one-time merger items. Calculated on a tax equivalent basis. Efficiency ratio is Noninterest expense divided by the sum of net interest income and noninterest income. Pre-tax Pre-provision Operating ROA calculated as ROA excluding the effect of income tax expense, provision expense and merger charges (Dollars in millions, except for per share data)
Financial Detail
Net Interest Income / Margin(1) NII increases over past four quarters NIM relatively stable, adjusting for: 37 bps Q4 negative impact vs 41 bps Q3 negative impact of significant excess deposits 8 bps positive impact from PPP loans Q3 26 bps impact related to the termination of interest rate swaps Excess cash into investment securities Further efforts to invest excess cash can benefit NIM, net income, ROAA, and ROATCE Calculated on a tax equivalent basis. Adjusted for 3Q20 SWAP Termination Expense, Excess Cash and PPP Loan impact. (2)
Deposit Growth and Costs Avg Deposit balances decreased $35MM largely driven by Correspondent Deposit costs declined 9 bps to 0.30% Strategically addressing excess deposits Continued pricing opportunities Special loan programs Prudent short-duration investments Potential run-off methods (1) 3Q20 excludes the amortization of swap expense. Fed Funds 1.75% Fed Funds 0.25% (1)
Avg Loans HFI less PPP decreased $4MM over 3Q20 Line utilization has decreased $37.5MM from 52.1% to 46.2% since 1Q20 Excluding PPP loans, EOP loans increased $19.6MM or 4.6% annualized from 3Q20; working to strengthen internal capabilities Strong and growing pipelines New Knoxville team PPP loans were $182MM at December 31 Loan Growth and Yields
Noninterest Income Fee businesses driving strong quarter: Continued strength in mortgage and Tri-Net Record SBA fees of $916K; an increase of $440K vs 3Q20 Other includes $171K gain on sale of OREO.
Residential mortgage loans closed decreased $28MM from 3Q20. Refinance activity was 60% of the origination volume for the quarter compared to 56% in 3Q20 and 53% in 4Q19. Mortgage banking revenue decreased $3.7MM due to a decrease in volume and gain on sale % as compared to 3Q20. Mortgage Banking Revenue
Noninterest Expense (1) Operating results are non-GAAP financial measures that adjust GAAP reported net income and other metrics for certain income and expense items. See the non-GAAP reconciliation calculations included in the Appendix at the end of this presentation, which use a blended statutory income tax rate of 26.14% and exclude non-deductible one-time merger related items. Operating Efficiency ratio improved for the quarter. FCB acquisitions (merger expenses and cost savings on track). Excluding mortgage, the operating efficiency ratio was 55.75%.
Risk Management
We maintain continued focus on enhancing our core in-franchise relationship banking activities. We maintain our robust internal asset quality review process over low Pass rated credits and all Criticized and Classified borrowers > $250,000. This includes a monthly assessment of: the direction of risk, the adequacy and sustainability of the borrower’s cash flow, and the coverage of collateral and guaranties. We remain committed to continuing validation of our internal oversight with both robust external loan review and periodic stress tests in 2021. At 12/31: Payment deferrals are down to 3.7% involving 13 borrowers Primarily sectors consist of Hotels and Tourist/Entertainment venues Shared National Credits are < 4% In-market loans are > 95% Criticized and Classified Loans are stable from Q3 Our losses remain low and have averaged < $140K over the last 8 quarters. Loan Portfolio Summary (1)
Loan Portfolio Performance (1) Classified Assets exclude purchased credit impaired loans. Approximately 40% of the past dues were related to matured loans pending renewal at quarter end. Classified Asset Levels remain at strong levels. Net Charge-offs remain low.
Allowance for Loan Losses Although the uncertainty of COVID-19 remains a consideration, overall trends are stable to improving. 4Q20 provision is consistent with recent loan growth, stable levels in criticized and classified loans, and our qualitative assessment of the direction of risk within the portfolio. The current reserve of $23MM plus the $3.7MM fair value mark on acquired loans equates to 1.57% excluding PPP Loans. (1) PPP Loan balances net of unearned fees as of 12/31/2020. (1)
Appendix: Other Financial Results and Non-GAAP Reconciliations
Non-GAAP Financial Measures
Non-GAAP Financial Measures
Non-GAAP Financial Measures Operating results are non-GAAP financial measures that adjust GAAP reported net income and other metrics for certain income and expense items as outlined in the non-GAAP reconciliation calculations above using a blended statutory income tax rate of 26.14% excluding non-deductible one-time merger related items.
Non-GAAP Financial Measures Operating results are non-GAAP financial measures that adjust GAAP reported net income and other metrics for certain income and expense items as outlined in the non-GAAP reconciliation calculations above using a blended statutory income tax rate of 26.14% excluding non-deductible one-time merger related items.
CapStar Financial Holdings, Inc. 1201 Demonbreun Street, Suite 700 Nashville, TN 37203 Mail: P.O. Box 305065 Nashville, TN 37230-5065 (615) 732-6400 Telephone www.capstarbank.com (615) 732-6455 Email: ir@capstarbank.com Contact Information Investor Relations Executive Leadership Denis Duncan Chief Financial Officer CapStar Financial Holdings, Inc. (615) 732-7492 Email: denis.duncan@capstarbank.com Corporate Headquarters